-
Fourth Quarter Revenue of $163.7 Million, Up 20 Percent Year-Over-Year
-
Fourth Quarter Billings of $237.7 Million, Up 16 Percent Year-Over-Year
-
Fourth Quarter GAAP Net Loss Per Share was $0.14
-
Fourth Quarter Non-GAAP Net Income Per Share of $0.06; First Ever
Quarter of Positive Non-GAAP Net Income Per Share
-
Fourth Quarter Cash Flow from Operations of $31.3 Million, Up $8.8
Million Year-Over-Year
-
Fourth Quarter Free Cash Flow of $21.0 Million, Up $8.8 Million
Year-Over-Year
REDWOOD CITY, Calif.--(BUSINESS WIRE)--
Box, Inc. (NYSE:BOX), a leader in cloud content management, today
announced financial results for the fiscal fourth quarter and full
fiscal year 2019, which ended January 31, 2019.
“In fiscal 2019, we made progress in our transition to solution selling
as demonstrated by strong add-on product attach rates and solid growth
in six-figure deals throughout the year,” said Aaron Levie, co-founder
and CEO of Box. “While our Q4 billings results were below our
expectations -- driven by underperformance in EMEA and longer sales
cycles for some seven-figure deals -- we are encouraged by overall
customer momentum and demand for cloud content management. Looking to
FY20, we are confident that our leadership position enables us to
disrupt the legacy content management market and help our customers
accelerate their digital transformation.”
“In the fourth quarter, we continued to drive operational efficiencies,
including achieving our first quarter of non-GAAP profitability,” said
Dylan Smith, co-founder and CFO of Box. “We remain focused on long-term
growth on our path to a billion dollars in revenue and beyond, while
driving continued leverage in our business model and targeting our first
full year of non-GAAP profitability in FY20.”
Adoption of the New Revenue Recognition Standard – ASC Topic 606
Box adopted the new revenue recognition accounting standard Accounting
Standards Codification Topic 606 (“ASC 606”) on a modified retrospective
basis, effective February 1, 2018. Financial results for reporting
periods in Box’s fiscal year ending January 31, 2019 are presented in
compliance with the new revenue recognition standard. Historical
financial results for reporting periods prior to fiscal year 2019 are
presented in conformity with amounts previously disclosed under the
prior revenue recognition standard Accounting Standards Codification
Topic 605 (“ASC 605”). This press release includes additional
information regarding Box’s financial results for the quarter and fiscal
year ended January 31, 2019 under ASC 605 for comparison to the prior
year.
Fiscal Fourth Quarter 2019 Financial Highlights
-
Revenue for the fourth quarter of fiscal year 2019 was a record $163.7
million, an increase of 20% (ASC 606 in fiscal year 2019 compared to
ASC 605 in fiscal year 2018) and 21% (ASC 605 in fiscal year 2019
compared to ASC 605 in fiscal year 2018) from the fourth quarter of
fiscal year 2018.
-
Deferred revenue as of January 31, 2019 was $375.0 million, an
increase of 17% (ASC 606 to ASC 605 and ASC 605 to ASC 605) from the
fourth quarter of fiscal year 2018.
-
Billings for the fourth quarter of fiscal year 2019 were $237.7
million, an increase of 16% (ASC 606 to ASC 605 and ASC 605 to ASC
605) from the fourth quarter of fiscal year 2018.
-
GAAP operating loss in the fourth quarter of fiscal year 2019 was
$21.7 million, or 13% of revenue (ASC 606), and $26.4 million, or 16%
of revenue (ASC 605). This compares to GAAP operating loss of $32.5
million, or 24% of revenue, in the fourth quarter of fiscal year 2018.
-
Non-GAAP operating income in the fourth quarter of fiscal year 2019
was $8.5 million, or 5% of revenue (ASC 606), and $3.8 million, or 2%
of revenue (ASC 605). This compares to a non-GAAP operating loss of
$7.5 million, or 5% of revenue, in the fourth quarter of fiscal year
2018.
-
GAAP net loss per share, basic and diluted, in the fourth quarter of
fiscal year 2019 was $0.14 (ASC 606) and $0.17 (ASC 605) on 144
million weighted average shares outstanding. This compares to a GAAP
net loss per share of $0.24 in the fourth quarter of fiscal year 2018
on 137 million weighted average shares outstanding.
-
Non-GAAP net income per share, diluted, in the fourth quarter of
fiscal year 2019 was $0.06 (ASC 606) and $0.03 (ASC 605) on 150
million weighted average diluted shares outstanding. This compares to
non-GAAP net loss per share of $0.06 in the fourth quarter of fiscal
year 2018.
-
Net cash provided by operating activities in the fourth quarter of
fiscal year 2019 totaled $31.3 million. This compares to net cash
provided by operating activities of $22.5 million in the fourth
quarter of fiscal year 2018.
-
Free cash flow in the fourth quarter of fiscal year 2019 was positive
$21.0 million. This compares to positive $12.1 million in the fourth
quarter of fiscal year 2018.
Fiscal Year 2019 Financial Highlights
-
Revenue in fiscal year 2019 was a record $608.4 million, an increase
of 20% (ASC 606 in fiscal year 2019 compared to ASC 605 in fiscal year
2018) and 22% (ASC 605 in fiscal year 2019 compared to ASC 605 in
fiscal year 2018) from fiscal year 2018.
-
Billings for fiscal year 2019 were $672.9 million, an increase of 15%
(ASC 606 to ASC 605 and ASC 605 to ASC 605) from fiscal year 2018.
-
GAAP operating loss in fiscal year 2019 was $134.2 million, or 22% of
revenue (ASC 606), and $146.1 million, or 24% of revenue (ASC 605).
This compares to GAAP operating loss of $154.0 million, or 30% of
revenue, in fiscal year 2018.
-
Non-GAAP operating loss in fiscal year 2019 was $14.9 million, or 2%
of revenue (ASC 606), and $26.8 million, or 4% of revenue (ASC 605).
This compares to a non-GAAP operating loss of $56.0 million, or 11% of
revenue, in fiscal year 2018.
-
GAAP net loss per share, basic and diluted, in fiscal year 2019 was
$0.95 (ASC 606) and $1.04 (ASC 605) on 141 million weighted average
shares outstanding. This compares to a GAAP net loss per share of
$1.16 in fiscal year 2018 on 134 million weighted average shares
outstanding.
-
Non-GAAP net loss per share, diluted, in fiscal year 2019 was $0.12
(ASC 606) and $0.21 (ASC 605). This compares to non-GAAP net loss per
share of $0.43 in fiscal year 2018.
-
Net cash provided by operating activities in fiscal year 2019 totaled
$55.3 million. This compares to net cash provided by operating
activities of $35.4 million in fiscal year 2018.
-
Free cash flow in fiscal year 2019 was positive $13.8 million. This
compares to positive $7.5 million in fiscal year 2018.
For more information on the non-GAAP financial measures and key metrics
discussed in this press release, please see the section titled, “About
Non-GAAP Financial Measures and Other Key Metrics,” and the
reconciliations of non-GAAP financial measures and certain key metrics
to their nearest comparable GAAP financial measures at the end of this
press release.
Business Highlights since Last Earnings Release
-
Grew paying customer base to more than 92,000 organizations, including
new or expanded deployments with leading enterprises such as Allina
Health System, Intuit, Live Nation, MGM Studios, Red Robin
International, Inc., Silicon Valley Bank, ServiceNow, State Street,
and Vistra Energy.
-
Announced the general
availability of the Box for G Suite Integration, giving customers
the power to create and manage Google Docs, Sheets, and Slides from
within Box.
-
Announced the general
availability of Box Skills Kit, enabling enterprise customers,
third party developers, and system integrators to build custom AI
integrations with Box.
-
Launched an expanded integration
with VMware, powering a more seamless and efficient experience for
customers to work with content in Box Drive on VMware App Volumes.
-
Announced the general availability of the Box
and ServiceNow integration, allowing customers to build
content-related workflows on the ServiceNow Platform.
-
Introduced new Box
Sidebar Element and Box Platform developer tools to simplify the
application development experience.
-
Announced a new,
dedicated UK Zone as an expansion of Box’s data residency
offering, Box Zones.
-
Recognized as a 2019
Gartner Peer Insights Customers' Choice for Content Services Platforms.
-
Recognized as one of FORTUNE’S 100
Best Companies to Work For for 2019.
-
Welcomed
Lakshmi Hanspal as Box’s Chief Information Security Officer,
leading Box’s cyber security practice, security operations, and data
and platform protection.
Outlook
-
Q1 FY20 Guidance: Revenue is expected to be in the range of
$161 million to $162 million. GAAP and non-GAAP basic and diluted net
loss per share are expected to be in the range of $0.29 to $0.28 and
$0.06 to $0.05, respectively. Weighted average basic and diluted
shares outstanding are expected to be approximately 145 million.
-
Full Year FY20 Guidance: Revenue is expected to be in the range
of $700 million to $704 million. GAAP basic and diluted net loss per
share are expected to be in the range of $1.06 to $1.02. Non-GAAP
basic and diluted net (loss) income per share are expected to be in
the range of $(0.03) to $0.01. The weighted average basic and diluted
shares outstanding are expected to be approximately 148 million and
156 million, respectively.
All forward-looking non-GAAP financial measures contained in this
section titled “Outlook” exclude estimates for stock-based compensation
expense, intangible assets amortization, and as applicable, certain
legal settlement and related costs. Box has provided a reconciliation of
GAAP to non-GAAP net income (loss) per share guidance at the end of this
press release.
Webcast and Conference Call Information
Box’s management team will host a conference call today beginning at
2:00 PM (PT) / 5:00 PM (ET) to discuss Box’s financial results, business
highlights and future outlook. A live audio webcast of this call will be
available through Box’s Investor Relations website at www.box.com/investors
for a period of 90 days after the date of the call.
The access details for the live conference call are:
+
1-833-231-7240 (U.S. and Canada), conference ID: 7075752
+
1-647-689-4084 (international), conference ID: 7075752
A telephonic replay of the call will be available approximately two
hours after the call and will run for one week. The replay can be
accessed by dialing:
+ 1-800-585-8367 (U.S. and Canada), conference
ID: 7075752
+ 1-416-621-4642 (international), conference ID: 7075752
Box has used, and intends to continue to use, its Investor Relations
website (www.box.com/investors),
as well as certain Twitter accounts (@box, @levie and @boxincir), as a
means of disclosing material non-public information and for complying
with its disclosure obligations under Regulation FD. Information on or
that can be accessed through Box’s Investor Relations website, these
Twitter accounts, or that is contained in any website to which a
hyperlink is provided herein is not part of this press release, and the
inclusion of Box’s Investor Relations website address, these Twitter
accounts, and any hyperlinks are only inactive textual references.
This press release, the financial tables, as well as other supplemental
information including the reconciliations of non-GAAP financial measures
and certain key metrics to their nearest comparable GAAP financial
measures, are also available on Box’s Investor Relations website. Box
also provides investor information, including news and commentary about
Box’s business and financial performance, Box’s filings with the
Securities and Exchange Commission, notices of investor events and Box’s
press and earnings releases, on Box’s Investor Relations website.
Forward-Looking Statements
This press release contains forward-looking statements that involve
risks and uncertainties, including statements regarding Box’s
expectations regarding the size of its market opportunity, expectations
regarding its leadership position in cloud content management market,
the demand for its products, its ability to scale its business and drive
operating efficiencies, its ability to achieve its revenue target of $1
billion, expectations regarding its ability to achieve profitability on
a quarterly or ongoing basis, its expectations regarding free cash flow,
the timing of recent and planned product introductions and enhancements,
the short- and long-term success, market adoption and retention,
capabilities, and benefits of such product introductions and
enhancements, and the success of strategic partnerships, as well as
expectations regarding its revenue, gross margin, GAAP and non-GAAP net
income (loss) per share, the related components of GAAP and non-GAAP net
income (loss) per share, and weighted average outstanding share count
expectations for Box’s fiscal first quarter and full fiscal year 2020 in
the section titled “Outlook” above. There are a significant number of
factors that could cause actual results to differ materially from
statements made in this press release, including: (1) adverse changes in
general economic or market conditions; (2) delays or reductions in
information technology spending; (3) factors related to Box’s highly
competitive market, including but not limited to pricing pressures,
industry consolidation, entry of new competitors and new applications
and marketing initiatives by Box’s current or future competitors; (4)
the development of the cloud content management market; (5) the risk
that Box’s customers do not renew their subscriptions, expand their use
of Box’s services, or adopt new products offered by Box; (6) Box’s
ability to provide timely and successful enhancements, new features,
integrations and modifications to its platform and services; (7) actual
or perceived security vulnerabilities in Box’s services or any breaches
of Box’s security controls; and (8) Box’s ability to realize the
expected benefits of its third-party partnerships.
Additional information on potential factors that could affect Box’s
financial results is included in the reports on Forms 10-K, 10-Q and 8-K
and in other filings Box makes with the Securities and Exchange
Commission from time to time, including the Quarterly Report on Form
10-Q filed for the fiscal quarter ended October 31, 2018. These
documents are available on the SEC Filings section of Box’s Investor
Relations website located at www.box.com/investors.
Box does not assume any obligation to update the forward-looking
statements contained in this press release to reflect events that occur
or circumstances that exist after the date on which they were made.
About Non-GAAP Financial Measures and Other Key Metrics
To supplement Box’s consolidated financial statements, which are
prepared and presented in accordance with GAAP, Box provides investors
with certain non-GAAP financial measures and other key metrics,
including non-GAAP operating income (loss), non-GAAP operating margin,
non-GAAP net income (loss), non-GAAP net income (loss) per share,
billings and free cash flow. The presentation of these non-GAAP
financial measures and key metrics is not intended to be considered in
isolation or as a substitute for, or superior to, the financial
information prepared and presented in accordance with GAAP. For more
information on these non-GAAP financial measures and key metrics, please
see the reconciliation of these non-GAAP financial measures and certain
key metrics to their nearest comparable GAAP financial measures at the
end of this press release.
Box uses these non-GAAP financial measures and key metrics for financial
and operational decision-making and as a means to evaluate
period-to-period comparisons. Box’s management believes that these
non-GAAP financial measures and key metrics provide meaningful
supplemental information regarding Box’s performance by excluding
certain expenses that may not be indicative of Box’s recurring core
business operating results. Box believes that both management and
investors benefit from referring to these non-GAAP financial measures
and key metrics in assessing Box’s performance and when planning,
forecasting, and analyzing future periods. These non-GAAP financial
measures and key metrics also facilitate management's internal
comparisons to Box’s historical performance as well as comparisons to
Box’s competitors' operating results. Box believes these non-GAAP
financial measures and key metrics are useful to investors both because
(1) they allow for greater transparency with respect to key metrics used
by management in its financial and operational decision-making and (2)
they are used by Box’s institutional investors and the analyst community
to help them analyze the health of Box’s business.
A limitation of non-GAAP financial measures and key metrics is that they
do not have uniform definitions. Further, Box’s definitions will likely
differ from the definitions used by other companies, including peer
companies, and therefore comparability may be limited. Thus, Box’s
non-GAAP financial measures and key metrics should be considered in
addition to, and not as a substitute for, or in isolation from, measures
prepared in accordance with GAAP. Additionally, in the case of
stock-based compensation expense, if Box did not pay a portion of
compensation in the form of stock-based compensation expense, the cash
salary expense included in cost of revenue and operating expenses would
be higher, which would affect Box’s cash position.
Non-GAAP operating income (loss) and non-GAAP operating margin.
Box defines non-GAAP operating income (loss) as operating loss excluding
expenses related to stock-based compensation (“SBC”), intangible assets
amortization, and as applicable, other special items. Non-GAAP operating
margin is defined as non-GAAP operating income (loss) divided by
revenue. Although SBC is an important aspect of the compensation of
Box’s employees and executives, determining the fair value of certain of
the stock-based instruments Box utilizes involves a high degree of
judgment and estimation and the expense recorded may bear little
resemblance to the actual value realized upon the vesting or future
exercise of the related stock-based awards. Furthermore, unlike cash
compensation, the value of stock options, which is an element of Box’s
ongoing stock-based compensation expense, is determined using a complex
formula that incorporates factors, such as market volatility, that are
beyond Box’s control. For restricted stock unit awards, the amount of
stock-based compensation expenses is not reflective of the value
ultimately received by the grant recipients. Management believes it is
useful to exclude SBC in order to better understand the long-term
performance of Box’s core business and to facilitate comparison of Box’s
results to those of peer companies. Management also views amortization
of acquisition-related intangible assets, such as the amortization of
the cost associated with an acquired company’s developed technology and
trade names, as items arising from pre-acquisition activities determined
at the time of an acquisition. While these intangible assets are
continually evaluated for impairment, amortization of the cost of
purchased intangibles is a static expense, one that is not typically
affected by operations during any particular period. Box further
excludes expenses related to certain litigation because they are
considered by management to be special items outside Box’s core
operating results.
Non-GAAP net income (loss) and non-GAAP net income (loss) per share. Box
defines non-GAAP net income (loss) as GAAP net income (loss) excluding
expenses related to SBC, intangible assets amortization, and as
applicable, other special items. Box defines non-GAAP net income (loss)
per share as non-GAAP net income (loss) divided by the weighted average
outstanding shares.
Billings. Billings reflect, in any particular period, (1) sales
to new customers, plus (2) subscription renewals and (3) expansion
within existing customers, and represent amounts invoiced for all
products and professional services. Box calculates billings for a period
by adding changes in deferred revenue and contract assets in that period
to revenue. Box believes that billings help investors better understand
sales activity for a particular period, which is not necessarily
reflected in revenue as a result of the fact that Box recognizes
subscription revenue ratably over the subscription term. Box considers
billings a significant performance measure and, after adjusting for any
shifts in relative payment frequencies, a leading indicator of future
revenue. Box monitors billings to manage the business, make planning
decisions, evaluate performance and allocate resources. Box believes
that billings offers valuable supplemental information regarding the
performance of the business and will help investors better understand
the sales volumes and performance of the business. Although Box
considers billings to be a significant performance measure, Box does not
consider it to be a non-GAAP financial measure given that it is
calculated using exclusively revenue, deferred revenue, and contract
assets, all of which are financial measures calculated in accordance
with GAAP.
Free cash flow. Box defines free cash flow as cash flows from
operating activities less purchases of property and equipment, principal
payments of capital lease obligations, capitalized internal-use software
costs, and other items that did not or are not expected to require
cash settlement and that management considers to be outside of Box’s
core business. Box specifically identifies adjusting items in
the reconciliation of GAAP to non-GAAP financial measures. Prior to the
adoption of Accounting Standards Update 2016-18, Restricted Cash,
historically, these adjusting items include the use and release of
restricted cash to guarantee a significant letter of credit
for Box's Redwood City headquarters. Box considers free cash flow to be
a profitability and liquidity measure that provides useful information
to management and investors about the amount of cash generated by the
business that can possibly be used for investing in Box's business and
strengthening its balance sheet, but it is not intended to represent the
residual cash flow available for discretionary expenditures. The
presentation of non-GAAP free cash flow is also not meant to be
considered in isolation or as an alternative to cash flows from
operating activities as a measure of liquidity.
The accompanying tables have more details on the reconciliations of
non-GAAP financial measures and certain key metrics to their nearest
comparable GAAP financial measures.
About Box
Box (NYSE:BOX) is the cloud content management company that
empowers enterprises to revolutionize how they work by securely
connecting their people, information and applications. Founded in 2005,
Box powers more than 92,000 businesses globally, including AstraZeneca,
General Electric, P&G, and The GAP. Box is headquartered in Redwood
City, CA, with offices across the United States, Europe and Asia. To
learn more about Box, visit http://www.box.com.
|
|
|
|
|
|
|
|
|
|
BOX, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
|
|
|
January 31,
|
|
|
|
|
|
2019
|
|
*
|
|
2018
|
|
**
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
217,518
|
|
|
|
$
|
208,076
|
|
|
Accounts receivable, net
|
|
|
|
175,130
|
|
|
|
|
162,133
|
|
|
Prepaid expenses and other current assets
|
|
|
|
14,223
|
|
|
|
|
11,391
|
|
|
Deferred commissions
|
|
|
|
21,683
|
|
|
|
|
17,589
|
|
|
Total current assets
|
|
|
|
428,554
|
|
|
|
|
399,189
|
|
|
Property and equipment, net
|
|
|
|
137,703
|
|
|
|
|
123,977
|
|
|
Intangible assets, net
|
|
|
|
—
|
|
|
|
|
24
|
|
|
Goodwill
|
|
|
|
18,740
|
|
|
|
|
16,293
|
|
|
Restricted cash
|
|
|
|
238
|
|
|
|
|
350
|
|
|
Deferred commissions, non-current
|
|
|
|
53,880
|
|
|
|
|
8,330
|
|
|
Other long-term assets
|
|
|
|
11,046
|
|
|
|
|
5,403
|
|
|
Total assets
|
|
|
$
|
650,161
|
|
|
|
$
|
553,566
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
15,431
|
|
|
|
$
|
17,036
|
|
|
Accrued compensation and benefits
|
|
|
|
34,484
|
|
|
|
|
37,707
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
27,708
|
|
|
|
|
26,198
|
|
|
Capital lease obligations
|
|
|
|
28,317
|
|
|
|
|
18,844
|
|
|
Deferred revenue
|
|
|
|
353,590
|
|
|
|
|
291,902
|
|
|
Deferred rent
|
|
|
|
3,670
|
|
|
|
|
2,280
|
|
|
Total current liabilities
|
|
|
|
463,200
|
|
|
|
|
393,967
|
|
|
Debt, non-current
|
|
|
|
40,000
|
|
|
|
|
40,000
|
|
|
Capital lease obligations, non-current
|
|
|
|
44,597
|
|
|
|
|
26,980
|
|
|
Deferred revenue, non-current
|
|
|
|
21,451
|
|
|
|
|
29,021
|
|
|
Deferred rent, non-current
|
|
|
|
45,034
|
|
|
|
|
45,882
|
|
|
Other long-term liabilities
|
|
|
|
4,474
|
|
|
|
|
2,748
|
|
|
Total liabilities
|
|
|
|
618,756
|
|
|
|
|
538,598
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
Common stock (1)
|
|
|
|
14
|
|
|
|
|
13
|
|
|
Additional paid-in capital
|
|
|
|
1,166,443
|
|
|
|
|
1,054,932
|
|
|
Treasury stock
|
|
|
|
(1,177
|
)
|
|
|
|
(1,177
|
)
|
|
Accumulated other comprehensive income
|
|
|
|
23
|
|
|
|
|
288
|
|
|
Accumulated deficit
|
|
|
|
(1,133,898
|
)
|
|
|
|
(1,039,088
|
)
|
|
Total stockholders’ equity
|
|
|
|
31,405
|
|
|
|
|
14,968
|
|
|
Total liabilities and stockholders' equity
|
|
|
$
|
650,161
|
|
|
|
$
|
553,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) As of January 31, 2019, there were 144,311 shares of Box’s
Class A common stock outstanding.
|
|
* As reported under ASC Topic 606
|
** As reported under ASC Topic 605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOX, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In Thousands, Except Per Share Data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Fiscal Year Ended
|
|
|
|
January 31,
|
|
|
|
January 31,
|
|
|
|
2019
|
|
*
|
|
2018
|
|
**
|
|
2019
|
|
*
|
|
2018
|
|
**
|
Revenue
|
|
|
$
|
163,713
|
|
|
|
$
|
136,675
|
|
|
|
$
|
608,386
|
|
|
|
$
|
506,142
|
|
|
Cost of revenue(1)(2)
|
|
|
|
47,197
|
|
|
|
|
35,276
|
|
|
|
|
173,594
|
|
|
|
|
135,248
|
|
|
Gross profit
|
|
|
|
116,516
|
|
|
|
|
101,399
|
|
|
|
|
434,792
|
|
|
|
|
370,894
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development(2)
|
|
|
|
41,362
|
|
|
|
|
34,403
|
|
|
|
|
163,750
|
|
|
|
|
136,791
|
|
|
Sales and marketing(1)(2)
|
|
|
|
73,738
|
|
|
|
|
77,715
|
|
|
|
|
312,210
|
|
|
|
|
303,319
|
|
|
General and administrative(1)(2)
|
|
|
|
23,110
|
|
|
|
|
21,768
|
|
|
|
|
93,069
|
|
|
|
|
84,805
|
|
|
Total operating expenses
|
|
|
|
138,210
|
|
|
|
|
133,886
|
|
|
|
|
569,029
|
|
|
|
|
524,915
|
|
|
Loss from operations
|
|
|
|
(21,694
|
)
|
|
|
|
(32,487
|
)
|
|
|
|
(134,237
|
)
|
|
|
|
(154,021
|
)
|
|
Interest expense, net
|
|
|
|
(108
|
)
|
|
|
|
(211
|
)
|
|
|
|
(316
|
)
|
|
|
|
(1,013
|
)
|
|
Other income, net
|
|
|
|
2,582
|
|
|
|
|
229
|
|
|
|
|
1,339
|
|
|
|
|
789
|
|
|
Loss before provision for income taxes
|
|
|
|
(19,220
|
)
|
|
|
|
(32,469
|
)
|
|
|
|
(133,214
|
)
|
|
|
|
(154,245
|
)
|
|
Provision for income taxes
|
|
|
|
474
|
|
|
|
|
196
|
|
|
|
|
1,398
|
|
|
|
|
715
|
|
|
Net loss
|
|
|
$
|
(19,694
|
)
|
|
|
$
|
(32,665
|
)
|
|
|
$
|
(134,612
|
)
|
|
|
$
|
(154,960
|
)
|
|
Net loss per share, basic and diluted
|
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.24
|
)
|
|
|
$
|
(0.95
|
)
|
|
|
$
|
(1.16
|
)
|
|
Weighted-average shares used to compute net loss per share, basic
and diluted
|
|
|
|
143,703
|
|
|
|
|
136,566
|
|
|
|
|
141,351
|
|
|
|
|
133,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes intangible assets amortization as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Fiscal Year Ended
|
|
|
|
January 31,
|
|
|
|
January 31,
|
|
|
|
2019
|
|
|
|
2018
|
|
|
|
2019
|
|
|
|
2018
|
|
|
Cost of revenue
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
365
|
|
|
Sales and marketing
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
9
|
|
|
|
|
—
|
|
|
General and administrative
|
|
|
|
—
|
|
|
|
|
38
|
|
|
|
|
15
|
|
|
|
|
154
|
|
|
Total intangible assets amortization
|
|
|
$
|
—
|
|
|
|
$
|
38
|
|
|
|
$
|
24
|
|
|
|
$
|
519
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Includes stock-based compensation expense as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Fiscal Year Ended
|
|
|
|
January 31,
|
|
|
|
January 31,
|
|
|
|
2019
|
|
|
|
2018
|
|
|
|
2019
|
|
|
|
2018
|
|
|
Cost of revenue
|
|
|
$
|
3,785
|
|
|
|
$
|
2,797
|
|
|
|
$
|
14,065
|
|
|
|
$
|
10,742
|
|
|
Research and development
|
|
|
|
11,521
|
|
|
|
|
9,314
|
|
|
|
|
45,189
|
|
|
|
|
37,733
|
|
|
Sales and marketing
|
|
|
|
9,163
|
|
|
|
|
7,860
|
|
|
|
|
36,864
|
|
|
|
|
31,742
|
|
|
General and administrative
|
|
|
|
5,741
|
|
|
|
|
4,978
|
|
|
|
|
23,178
|
|
|
|
|
17,268
|
|
|
Total stock-based compensation
|
|
|
$
|
30,210
|
|
|
|
$
|
24,949
|
|
|
|
$
|
119,296
|
|
|
|
$
|
97,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* As reported under ASC Topic 606
|
** As reported under ASC Topic 605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOX, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Fiscal Year Ended
|
|
|
|
January 31,
|
|
|
|
January 31,
|
|
|
|
2019
|
|
*
|
|
2018 (as
adjusted)
|
|
**
|
|
2019
|
|
*
|
|
2018 (as
adjusted)
|
|
**
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
$
|
(19,694
|
)
|
|
|
$
|
(32,665
|
)
|
|
|
$
|
(134,612
|
)
|
|
|
$
|
(154,960
|
)
|
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
11,643
|
|
|
|
|
10,862
|
|
|
|
|
46,320
|
|
|
|
|
40,112
|
|
|
Stock-based compensation expense
|
|
|
|
30,210
|
|
|
|
|
24,949
|
|
|
|
|
119,296
|
|
|
|
|
97,485
|
|
|
Amortization of deferred commissions
|
|
|
|
5,092
|
|
|
|
|
5,725
|
|
|
|
|
17,323
|
|
|
|
|
21,476
|
|
|
(Gain) loss on disposal of property and equipment
|
|
|
|
(1
|
)
|
|
|
|
—
|
|
|
|
|
585
|
|
|
|
|
—
|
|
|
Gain on investment in strategic equity securities
|
|
|
|
(2,035
|
)
|
|
|
|
—
|
|
|
|
|
(2,035
|
)
|
|
|
|
—
|
|
|
Other
|
|
|
|
17
|
|
|
|
|
(18
|
)
|
|
|
|
4
|
|
|
|
|
(101
|
)
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(69,416
|
)
|
|
|
|
(66,265
|
)
|
|
|
|
(12,415
|
)
|
|
|
|
(42,020
|
)
|
|
Deferred commissions
|
|
|
|
(14,504
|
)
|
|
|
|
(12,898
|
)
|
|
|
|
(37,561
|
)
|
|
|
|
(26,133
|
)
|
|
Prepaid expenses and other assets
|
|
|
|
(416
|
)
|
|
|
|
756
|
|
|
|
|
(4,999
|
)
|
|
|
|
(2,441
|
)
|
|
Accounts payable
|
|
|
|
1,901
|
|
|
|
|
2,431
|
|
|
|
|
1,655
|
|
|
|
|
6,900
|
|
|
Accrued expenses and other liabilities
|
|
|
|
14,442
|
|
|
|
|
21,651
|
|
|
|
|
(2,714
|
)
|
|
|
|
12,930
|
|
|
Deferred rent
|
|
|
|
293
|
|
|
|
|
72
|
|
|
|
|
542
|
|
|
|
|
3,204
|
|
|
Deferred revenue
|
|
|
|
73,800
|
|
|
|
|
67,917
|
|
|
|
|
63,932
|
|
|
|
|
78,939
|
|
|
Net cash provided by operating activities
|
|
|
|
31,332
|
|
|
|
|
22,517
|
|
|
|
|
55,321
|
|
|
|
|
35,391
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
|
(2,195
|
)
|
|
|
|
(7,022
|
)
|
|
|
|
(14,808
|
)
|
|
|
|
(11,822
|
)
|
|
Capitalized internal-use software costs
|
|
|
|
(1,418
|
)
|
|
|
|
—
|
|
|
|
|
(2,761
|
)
|
|
|
|
—
|
|
|
Proceeds from sale of property and equipment
|
|
|
|
—
|
|
|
|
|
76
|
|
|
|
|
2
|
|
|
|
|
107
|
|
|
Sales of strategic equity securities
|
|
|
|
1,874
|
|
|
|
|
—
|
|
|
|
|
1,874
|
|
|
|
|
—
|
|
|
Acquisitions
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(458
|
)
|
|
|
|
—
|
|
|
Net cash used in investing activities
|
|
|
|
(1,739
|
)
|
|
|
|
(6,946
|
)
|
|
|
|
(16,151
|
)
|
|
|
|
(11,715
|
)
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings, net of borrowing costs
|
|
|
|
—
|
|
|
|
|
39,930
|
|
|
|
|
—
|
|
|
|
|
39,930
|
|
|
Principal payments on borrowings
|
|
|
|
—
|
|
|
|
|
(40,000
|
)
|
|
|
|
—
|
|
|
|
|
(40,000
|
)
|
|
Proceeds from exercise of stock options
|
|
|
|
1,350
|
|
|
|
|
5,123
|
|
|
|
|
16,326
|
|
|
|
|
14,538
|
|
|
Proceeds from issuances of common stock under employee stock
purchase plan
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
21,861
|
|
|
|
|
17,521
|
|
|
Employee payroll taxes paid related to net share settlement of
restricted stock units
|
|
|
|
(6,923
|
)
|
|
|
|
(8,557
|
)
|
|
|
|
(43,824
|
)
|
|
|
|
(34,776
|
)
|
|
Payments of capital lease obligations
|
|
|
|
(6,738
|
)
|
|
|
|
(3,359
|
)
|
|
|
|
(23,930
|
)
|
|
|
|
(16,052
|
)
|
|
Acquisition related contingent consideration
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(991
|
)
|
|
Net cash used in financing activities
|
|
|
|
(12,311
|
)
|
|
|
|
(6,863
|
)
|
|
|
|
(29,567
|
)
|
|
|
|
(19,830
|
)
|
|
Effect of exchange rate changes on cash, cash equivalents, and
restricted cash
|
|
|
|
132
|
|
|
|
|
318
|
|
|
|
|
(273
|
)
|
|
|
|
408
|
|
|
Net increase in cash, cash equivalents, and restricted cash
|
|
|
|
17,414
|
|
|
|
|
9,026
|
|
|
|
|
9,330
|
|
|
|
|
4,254
|
|
|
Cash, cash equivalents, and restricted cash, beginning of period
|
|
|
|
200,342
|
|
|
|
|
199,400
|
|
|
|
|
208,426
|
|
|
|
|
204,172
|
|
|
Cash, cash equivalents, and restricted cash, end of period
|
|
|
$
|
217,756
|
|
|
|
$
|
208,426
|
|
|
|
$
|
217,756
|
|
|
|
$
|
208,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* As reported under ASC Topic 606
|
** As reported under ASC Topic 605 and adjusted due to the
adoption of ASU 2016-18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOX, INC.
|
|
RECONCILIATION OF GAAP TO NON-GAAP DATA
|
(In Thousands, Except Per Share Data and Percentages)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Fiscal Year Ended
|
|
|
|
|
|
January 31,
|
|
|
|
January 31,
|
|
|
|
|
|
2019
|
|
*
|
|
2018
|
|
**
|
|
2019
|
|
*
|
|
2018
|
|
**
|
GAAP operating loss
|
|
|
$
|
(21,694
|
)
|
|
|
$
|
(32,487
|
)
|
|
|
$
|
(134,237
|
)
|
|
|
$
|
(154,021
|
)
|
|
Stock-based compensation
|
|
|
|
30,210
|
|
|
|
|
24,949
|
|
|
|
|
119,296
|
|
|
|
|
97,485
|
|
|
Intangible assets amortization
|
|
|
|
—
|
|
|
|
|
38
|
|
|
|
|
24
|
|
|
|
|
519
|
|
|
Non-GAAP operating income (loss)
|
|
|
$
|
8,516
|
|
|
|
$
|
(7,500
|
)
|
|
|
$
|
(14,917
|
)
|
|
|
$
|
(56,017
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating margin
|
|
|
|
(13
|
)
|
%
|
|
|
(24
|
)
|
%
|
|
|
(22
|
)
|
%
|
|
|
(30
|
)
|
%
|
Stock-based compensation
|
|
|
|
18
|
|
|
|
|
19
|
|
|
|
|
20
|
|
|
|
|
19
|
|
|
Intangible assets amortization
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Non-GAAP operating margin
|
|
|
|
5
|
|
%
|
|
|
(5
|
)
|
%
|
|
|
(2
|
)
|
%
|
|
|
(11
|
)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss
|
|
|
$
|
(19,694
|
)
|
|
|
$
|
(32,665
|
)
|
|
|
$
|
(134,612
|
)
|
|
|
$
|
(154,960
|
)
|
|
Stock-based compensation
|
|
|
|
30,210
|
|
|
|
|
24,949
|
|
|
|
|
119,296
|
|
|
|
|
97,485
|
|
|
Intangible assets amortization
|
|
|
|
—
|
|
|
|
|
38
|
|
|
|
|
24
|
|
|
|
|
519
|
|
|
Gain on investment in strategic equity securities
|
|
|
|
(2,035
|
)
|
|
|
|
—
|
|
|
|
|
(2,035
|
)
|
|
|
|
—
|
|
|
Non-GAAP net income (loss)
|
|
|
$
|
8,481
|
|
|
|
$
|
(7,678
|
)
|
|
|
$
|
(17,327
|
)
|
|
|
$
|
(56,956
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss per share, basic and diluted
|
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.24
|
)
|
|
|
$
|
(0.95
|
)
|
|
|
$
|
(1.16
|
)
|
|
Stock-based compensation
|
|
|
|
0.21
|
|
|
|
|
0.18
|
|
|
|
|
0.84
|
|
|
|
|
0.73
|
|
|
Intangible assets amortization
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Gain on investment in strategic equity securities
|
|
|
|
(0.01
|
)
|
|
|
|
—
|
|
|
|
|
(0.01
|
)
|
|
|
|
—
|
|
|
Non-GAAP net income (loss) per share, basic
|
|
|
$
|
0.06
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
(0.43
|
)
|
|
Non-GAAP net income (loss) per share, diluted
|
|
|
$
|
0.06
|
|
|
|
$
|
(0.06
|
)
|
|
|
$
|
(0.12
|
)
|
|
|
$
|
(0.43
|
)
|
|
Weighted-average shares used to compute GAAP net loss per share,
basic and diluted
|
|
|
|
143,703
|
|
|
|
|
136,566
|
|
|
|
|
141,351
|
|
|
|
|
133,932
|
|
|
Weighted-average shares used to compute Non-GAAP net income (loss)
per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
143,703
|
|
|
|
|
136,566
|
|
|
|
|
141,351
|
|
|
|
|
133,932
|
|
|
Diluted
|
|
|
|
150,009
|
|
|
|
|
136,566
|
|
|
|
|
141,351
|
|
|
|
|
133,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
$
|
31,332
|
|
|
|
$
|
22,517
|
|
***
|
|
$
|
55,321
|
|
|
|
$
|
35,391
|
|
***
|
Purchases of property and equipment
|
|
|
|
(2,195
|
)
|
|
|
|
(7,022
|
)
|
|
|
|
(14,808
|
)
|
|
|
|
(11,822
|
)
|
|
Payments of capital lease obligations
|
|
|
|
(6,738
|
)
|
|
|
|
(3,359
|
)
|
|
|
|
(23,930
|
)
|
|
|
|
(16,052
|
)
|
|
Capitalized internal-use software costs
|
|
|
|
(1,418
|
)
|
|
|
|
—
|
|
|
|
|
(2,761
|
)
|
|
|
|
—
|
|
|
Free cash flow
|
|
|
$
|
20,981
|
|
|
|
$
|
12,136
|
|
***
|
|
$
|
13,822
|
|
|
|
$
|
7,517
|
|
***
|
Net cash used in investing activities
|
|
|
$
|
(1,739
|
)
|
|
|
$
|
(6,946
|
)
|
|
|
$
|
(16,151
|
)
|
|
|
$
|
(11,715
|
)
|
|
Net cash used in financing activities
|
|
|
$
|
(12,311
|
)
|
|
|
$
|
(6,863
|
)
|
|
|
$
|
(29,567
|
)
|
|
|
$
|
(19,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* As reported under ASC Topic 606
|
** As reported under ASC Topic 605
|
*** Adjusted due to the adoption of ASU 2016-18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BOX, INC.
|
|
RECONCILIATION OF GAAP REVENUE TO BILLINGS
|
(In Thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Fiscal Year Ended
|
|
|
|
|
|
January 31,
|
|
|
|
January 31,
|
|
|
|
|
|
2019
|
|
*
|
2018
|
|
**
|
|
2019
|
|
*
|
|
2018
|
|
**
|
GAAP revenue
|
|
|
$
|
163,713
|
|
|
$
|
136,675
|
|
|
|
$
|
608,386
|
|
|
|
$
|
506,142
|
|
|
Deferred revenue, end of period
|
|
|
|
375,041
|
|
|
|
320,923
|
|
|
|
|
375,041
|
|
|
|
|
320,923
|
|
|
Less: deferred revenue, beginning of period
|
|
|
|
(301,241
|
)
|
|
|
(253,006
|
)
|
|
|
|
(311,109
|
)
|
***
|
|
|
(241,984
|
)
|
|
Contract assets, beginning of period****
|
|
|
|
216
|
|
|
|
—
|
|
|
|
|
582
|
|
|
|
|
—
|
|
|
Less: contract assets, end of period****
|
|
|
|
(3
|
)
|
|
|
—
|
|
|
|
|
(3
|
)
|
|
|
|
—
|
|
|
Billings
|
|
|
$
|
237,726
|
|
|
$
|
204,592
|
|
|
|
$
|
672,897
|
|
|
|
$
|
585,081
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* As reported under ASC Topic 606
|
** As reported under ASC Topic 605
|
*** Balance as of February 1, 2018 upon the adoption of ASC Topic
606
|
**** Contract assets are reported as part of accounts receivable
upon the adoption of ASC Topic 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET (LOSS) INCOME
PER SHARE GUIDANCE
|
(In Thousands, Except Per Share Data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
April 30, 2019
|
|
|
For the Year Ended
January 31, 2020*
|
GAAP net loss per share range, basic and diluted
|
|
|
$(0.29-0.28)
|
|
|
$(1.06-1.02)
|
Stock-based compensation
|
|
|
0.23
|
|
|
1.03
|
Non-GAAP net (loss) income per share range, basic and diluted
|
|
|
$(0.06-0.05)
|
|
|
$(0.03)-0.01
|
|
|
|
|
|
|
|
Weighted-average shares used to compute GAAP net loss per share,
basic and diluted
|
|
|
145,393
|
|
|
148,066
|
Weighted-average shares used to compute Non-GAAP net (loss) income
per share
|
|
|
|
|
|
|
Basic
|
|
|
145,393
|
|
|
148,066
|
Diluted
|
|
|
145,393
|
|
|
155,821
|
|
|
|
|
|
|
|
* For the fiscal year ended January 31, 2020, the guidance for
non-GAAP net (loss) income per share is based on the basic and
diluted weighted-average shares outstanding.
|
|
|
|
|
|
|
|
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190227005835/en/
Investors:
Alice Kousoum Lopatto and Elaine Gaudioso
+1
650-209-3467
ir@box.com
Media:
Denis Roy and Rachel Levine
+1 650-543-6926
press@box.com
Source: Box, Inc.